Prospects-units

Prospects-3 statements

Customers-3 statements

Customers-units

Products-units

Products-3 statements

Units-3 statements (2)

Units-3 statements

Three statements-cap table

Summary financials

Three statements and summary cap table.

Cap table-summary cap table

Ownership

I want to raise 1m. On a convertible. With a 20% discount. And a 4m cap. How much ownership do I sell?

Pre-money method

Ownership

I want to raise 1m. On a convertible. With a 4m cap. How much ownership do I sell?

Pre-money method

Ownership

I want to raise 1m. On a convertible. With a 20% discount. How much ownership do I sell?

Pre-money method

Ownership

I want to raise 1m. With equity. Priced at 4m pre. How much ownership do I sell?

Revenue

I want to raise 1m. With equity. Priced at 4m pre. What's my revenue at exit?

Reverse valuation

Pre

I want to raise 1m. With a priced equity round. What's my pre?